← back to Commercialrealestate

CRE reports: add score bar-chart, rich table-of-info ($/unit, $/sqft, GRM), and suggested Zillow data points (per Steve's 1pm reply)

aa88a98f2920de104abf5811d63eb3d59fbd1547 · 2026-06-26 13:10:55 -0700 · Steve Abrams

Files touched

• M data/afternoon-report.html
• M scripts/afternoon-report.js
• M scripts/morning-report.js
• A scripts/report-extras.js

Diff

commit aa88a98f2920de104abf5811d63eb3d59fbd1547
Author: Steve Abrams <steve@designerwallcoverings.com>
Date:   Fri Jun 26 13:10:55 2026 -0700

    CRE reports: add score bar-chart, rich table-of-info ($/unit, $/sqft, GRM), and suggested Zillow data points (per Steve's 1pm reply)
---
 data/afternoon-report.html  | 1546 +++++++++++++++++++++++++++++++++++++++++++
 scripts/afternoon-report.js |    7 +
 scripts/morning-report.js   |    8 +
 scripts/report-extras.js    |  145 ++++
 4 files changed, 1706 insertions(+)

diff --git a/data/afternoon-report.html b/data/afternoon-report.html
index 9f09a68..56e6b2a 100644
--- a/data/afternoon-report.html
+++ b/data/afternoon-report.html
@@ -32,5 +32,1551 @@ Most SFV multifamily runs negative/breakeven leverage at today's rates; positive
     <div style="font-size:12px;color:#555">VERIFIED (MLS #26654413): actual in-place cap ~5.96% (NOI $74,497 on $112,200 gross, $37,703 exp) — the 7.8% headline is PROJECTED, achieved mainly by doubling the commercial unit $2,000->$4,000/mo + bumping the 3bd. SELLER FINANCING confirmed. Price CUT $1,399,000->$1,250,000 (motivated seller). Occupancy ambiguous (listing desc says 3 occupied vs MLS 0% vacancy — verify rent roll). C2 development optionality.</div>
   </div>
 
+<h3 style="margin:18px 0 4px;font-size:15px">📊 Top SFV deals by blended score</h3>
+  <div style="font-size:11px;color:#888;margin:0 0 4px">Bar = blended score (max 100). <span style="color:#0a7d2c">green</span>=positive leverage · <span style="color:#a15c00">amber</span>=in-budget, flat/unknown · <span style="color:#b00020">red</span>=over budget.</div>
+  <table style="border-collapse:collapse;width:100%;table-layout:fixed"><tr>
+      <td style="padding:3px 8px 3px 0;font-size:12px;color:#333;white-space:nowrap;max-width:230px;overflow:hidden;text-overflow:ellipsis">5335 Harmony Avenue, North Hollywood</td>
+      <td style="padding:3px 0;width:100%">
+        <div style="background:#eee;border-radius:3px;width:100%">
+          <div style="background:#0a7d2c;width:76%;height:15px;border-radius:3px"></div>
+        </div>
+      </td>
+      <td style="padding:3px 0 3px 8px;font-size:12px;font-weight:700;color:#0a7d2c;white-space:nowrap">76 <span style="font-weight:400;color:#777">· 10.92% CoC</span></td>
+    </tr>
+<tr>
+      <td style="padding:3px 8px 3px 0;font-size:12px;color:#333;white-space:nowrap;max-width:230px;overflow:hidden;text-overflow:ellipsis">9350 Tampa, Northridge</td>
+      <td style="padding:3px 0;width:100%">
+        <div style="background:#eee;border-radius:3px;width:100%">
+          <div style="background:#b00020;width:54%;height:15px;border-radius:3px"></div>
+        </div>
+      </td>
+      <td style="padding:3px 0 3px 8px;font-size:12px;font-weight:700;color:#b00020;white-space:nowrap">54 <span style="font-weight:400;color:#777">· 12.37% CoC</span></td>
+    </tr>
+<tr>
+      <td style="padding:3px 8px 3px 0;font-size:12px;color:#333;white-space:nowrap;max-width:230px;overflow:hidden;text-overflow:ellipsis">16122 San Fernando Mission Boulevard, Granada Hills</td>
+      <td style="padding:3px 0;width:100%">
+        <div style="background:#eee;border-radius:3px;width:100%">
+          <div style="background:#0a7d2c;width:53%;height:15px;border-radius:3px"></div>
+        </div>
+      </td>
+      <td style="padding:3px 0 3px 8px;font-size:12px;font-weight:700;color:#0a7d2c;white-space:nowrap">53 <span style="font-weight:400;color:#777">· 2.99% CoC</span></td>
+    </tr>
+<tr>
+      <td style="padding:3px 8px 3px 0;font-size:12px;color:#333;white-space:nowrap;max-width:230px;overflow:hidden;text-overflow:ellipsis">7302-7304 Canby Ave, Reseda</td>
+      <td style="padding:3px 0;width:100%">
+        <div style="background:#eee;border-radius:3px;width:100%">
+          <div style="background:#0a7d2c;width:52%;height:15px;border-radius:3px"></div>
+        </div>
+      </td>
+      <td style="padding:3px 0 3px 8px;font-size:12px;font-weight:700;color:#0a7d2c;white-space:nowrap">52 <span style="font-weight:400;color:#777">· 0.45% CoC</span></td>
+    </tr>
+<tr>
+      <td style="padding:3px 8px 3px 0;font-size:12px;color:#333;white-space:nowrap;max-width:230px;overflow:hidden;text-overflow:ellipsis">10011 Sepulveda Blvd, Mission Hills</td>
+      <td style="padding:3px 0;width:100%">
+        <div style="background:#eee;border-radius:3px;width:100%">
+          <div style="background:#a15c00;width:51%;height:15px;border-radius:3px"></div>
+        </div>
+      </td>
+      <td style="padding:3px 0 3px 8px;font-size:12px;font-weight:700;color:#a15c00;white-space:nowrap">51 <span style="font-weight:400;color:#777">· CoC n/a</span></td>
+    </tr>
+<tr>
+      <td style="padding:3px 8px 3px 0;font-size:12px;color:#333;white-space:nowrap;max-width:230px;overflow:hidden;text-overflow:ellipsis">6851 Foothill Blvd, Tujunga</td>
+      <td style="padding:3px 0;width:100%">
+        <div style="background:#eee;border-radius:3px;width:100%">
+          <div style="background:#a15c00;width:51%;height:15px;border-radius:3px"></div>
+        </div>
+      </td>
+      <td style="padding:3px 0 3px 8px;font-size:12px;font-weight:700;color:#a15c00;white-space:nowrap">51 <span style="font-weight:400;color:#777">· CoC n/a</span></td>
+    </tr>
+<tr>
+      <td style="padding:3px 8px 3px 0;font-size:12px;color:#333;white-space:nowrap;max-width:230px;overflow:hidden;text-overflow:ellipsis">17920 Schoenborn St, Northridge</td>
+      <td style="padding:3px 0;width:100%">
+        <div style="background:#eee;border-radius:3px;width:100%">
+          <div style="background:#0a7d2c;width:49%;height:15px;border-radius:3px"></div>
+        </div>
+      </td>
+      <td style="padding:3px 0 3px 8px;font-size:12px;font-weight:700;color:#0a7d2c;white-space:nowrap">49 <span style="font-weight:400;color:#777">· 0.48% CoC</span></td>
+    </tr>
+<tr>
+      <td style="padding:3px 8px 3px 0;font-size:12px;color:#333;white-space:nowrap;max-width:230px;overflow:hidden;text-overflow:ellipsis">8843-8845 Tilden Ave, Panorama City</td>
+      <td style="padding:3px 0;width:100%">
+        <div style="background:#eee;border-radius:3px;width:100%">
+          <div style="background:#a15c00;width:48%;height:15px;border-radius:3px"></div>
+        </div>
+      </td>
+      <td style="padding:3px 0 3px 8px;font-size:12px;font-weight:700;color:#a15c00;white-space:nowrap">48 <span style="font-weight:400;color:#777">· CoC n/a</span></td>
+    </tr></table>
+
+<h3 style="margin:20px 0 4px;font-size:15px">🧮 Table of info — all tracked SFV listings (104)</h3>
+  <div style="overflow-x:auto"><table style="border-collapse:collapse;width:100%;font-size:12px;border:1px solid #e2e2e2">
+  <tr style="background:#f4f4f4">
+    <th style="padding:6px 7px;text-align:center;border-bottom:2px solid #ddd;white-space:nowrap">#</th><th style="padding:6px 7px;text-align:left;border-bottom:2px solid #ddd;white-space:nowrap">Property</th><th style="padding:6px 7px;text-align:right;border-bottom:2px solid #ddd;white-space:nowrap">Price</th><th style="padding:6px 7px;text-align:right;border-bottom:2px solid #ddd;white-space:nowrap">$/Unit</th><th style="padding:6px 7px;text-align:right;border-bottom:2px solid #ddd;white-space:nowrap">$/SqFt</th><th style="padding:6px 7px;text-align:right;border-bottom:2px solid #ddd;white-space:nowrap">Cap</th><th style="padding:6px 7px;text-align:right;border-bottom:2px solid #ddd;white-space:nowrap">CoC</th><th style="padding:6px 7px;text-align:right;border-bottom:2px solid #ddd;white-space:nowrap">DSCR</th><th style="padding:6px 7px;text-align:right;border-bottom:2px solid #ddd;white-space:nowrap">NOI</th><th style="padding:6px 7px;text-align:right;border-bottom:2px solid #ddd;white-space:nowrap">GRM</th><th style="padding:6px 7px;text-align:right;border-bottom:2px solid #ddd;white-space:nowrap">Cash to close</th><th style="padding:6px 7px;text-align:center;border-bottom:2px solid #ddd;white-space:nowrap">Score</th></tr>
+  <tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">1</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/1834484/california-5335-harmony-ave" style="color:#1a4f8a;text-decoration:none">5335 Harmony Avenue</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 8u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,195,000</td>
+      <td style="padding:5px 7px;text-align:right;">$149,375</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">8.84%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">10.92%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.51</td>
+      <td style="padding:5px 7px;text-align:right;">$105,638</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$328,625<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#0a7d2c">76</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">2</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2553265/california-9350-tampa" style="color:#1a4f8a;text-decoration:none">9350 Tampa</a><br><span style="color:#777;font-size:11px">Northridge · Multifamily · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,590,000</td>
+      <td style="padding:5px 7px;text-align:right;">$1,590,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">9.24%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">12.37%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.58</td>
+      <td style="padding:5px 7px;text-align:right;">$146,916</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$437,250<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">54</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">3</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2414348/california-16122-san-fernando-mission-boulevard" style="color:#1a4f8a;text-decoration:none">16122 San Fernando Mission Boulevard</a><br><span style="color:#777;font-size:11px">Granada Hills · Multifamily · 3u · 72yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,298,000</td>
+      <td style="padding:5px 7px;text-align:right;">$432,667</td>
+      <td style="padding:5px 7px;text-align:right;">$503</td>
+      <td style="padding:5px 7px;text-align:right;">6.66%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">2.99%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.14</td>
+      <td style="padding:5px 7px;text-align:right;">$86,447</td>
+      <td style="padding:5px 7px;text-align:right;">12.8×</td>
+      <td style="padding:5px 7px;text-align:right;">$356,950<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#0a7d2c">53</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">4</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/7304-Canby-Ave-Reseda-CA-91335/1IO7AS_pid/" style="color:#1a4f8a;text-decoration:none">7302-7304 Canby Ave</a><br><span style="color:#777;font-size:11px">Reseda · Mixed-use · 5u · 100yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,250,000</td>
+      <td style="padding:5px 7px;text-align:right;">$250,000</td>
+      <td style="padding:5px 7px;text-align:right;">$248</td>
+      <td style="padding:5px 7px;text-align:right;">5.96%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">0.45%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.02</td>
+      <td style="padding:5px 7px;text-align:right;">$74,500</td>
+      <td style="padding:5px 7px;text-align:right;">11.1×</td>
+      <td style="padding:5px 7px;text-align:right;">$343,750<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#0a7d2c">52</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">5</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/10011-Sepulveda-Blvd-Mission-Hills-CA-91345/1KVV1H_pid/" style="color:#1a4f8a;text-decoration:none">10011 Sepulveda Blvd</a><br><span style="color:#777;font-size:11px">Mission Hills · Multifamily · 4u · 62yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,450,000</td>
+      <td style="padding:5px 7px;text-align:right;">$362,500</td>
+      <td style="padding:5px 7px;text-align:right;">$355</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$398,750<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">51</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">6</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.remax.com/ca/tujunga/home-details/6851-foothill-blvd-tujunga-ca-91042/11511387186448702372/M00000093/GD26109676" style="color:#1a4f8a;text-decoration:none">6851 Foothill Blvd</a><br><span style="color:#777;font-size:11px">Tujunga · Mixed-use · 3u · 81yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,179,999</td>
+      <td style="padding:5px 7px;text-align:right;">$393,333</td>
+      <td style="padding:5px 7px;text-align:right;">$608</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$324,500<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">51</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">7</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/17920-Schoenborn-St-Northridge-CA-91325/1JVU5S_pid/" style="color:#1a4f8a;text-decoration:none">17920 Schoenborn St</a><br><span style="color:#777;font-size:11px">Northridge · Multifamily · 6u · 67yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,395,000</td>
+      <td style="padding:5px 7px;text-align:right;">$232,500</td>
+      <td style="padding:5px 7px;text-align:right;">$281</td>
+      <td style="padding:5px 7px;text-align:right;">5.97%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">0.48%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.02</td>
+      <td style="padding:5px 7px;text-align:right;">$83,282</td>
+      <td style="padding:5px 7px;text-align:right;">11.5×</td>
+      <td style="padding:5px 7px;text-align:right;">$383,625<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#0a7d2c">49</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">8</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.coldwellbankerhomes.com/ca/panorama-city/8843-tilden/pid_69954470/" style="color:#1a4f8a;text-decoration:none">8843-8845 Tilden Ave</a><br><span style="color:#777;font-size:11px">Panorama City · Multifamily · 3u · 78yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,050,000</td>
+      <td style="padding:5px 7px;text-align:right;">$350,000</td>
+      <td style="padding:5px 7px;text-align:right;">$506</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$288,750<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">9</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/10004-San-Fernando-Rd-Pacoima-CA-91331/1J7S8M_pid/" style="color:#1a4f8a;text-decoration:none">10004 San Fernando Rd</a><br><span style="color:#777;font-size:11px">Pacoima · Mixed-use · 3u · 93yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,100,000</td>
+      <td style="padding:5px 7px;text-align:right;">$366,667</td>
+      <td style="padding:5px 7px;text-align:right;">$485</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$302,500<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">10</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.coldwellbankerhomes.com/ca/canoga-park/21627-sherman-way/pid_69748281/" style="color:#1a4f8a;text-decoration:none">21627 Sherman Way</a><br><span style="color:#777;font-size:11px">Canoga Park · Retail · 1u · 85yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$899,998</td>
+      <td style="padding:5px 7px;text-align:right;">$899,998</td>
+      <td style="padding:5px 7px;text-align:right;">$600</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$247,499<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">11</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.loopnet.com/Listing/7129-7131-1-2-Owensmouth-Ave-Canoga-Park-CA/35430257/" style="color:#1a4f8a;text-decoration:none">7129-7131 1/2 Owensmouth Ave</a><br><span style="color:#777;font-size:11px">Canoga Park · Retail · 1u · 56yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,050,000</td>
+      <td style="padding:5px 7px;text-align:right;">$1,050,000</td>
+      <td style="padding:5px 7px;text-align:right;">$709</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$288,750<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">12</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2412240/california-5241-cahuenga-boulevard" style="color:#1a4f8a;text-decoration:none">5241 Cahuenga Boulevard</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,200,000</td>
+      <td style="padding:5px 7px;text-align:right;">$400,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$330,000<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">13</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2413606/california-5431-cartwright" style="color:#1a4f8a;text-decoration:none">5431 Cartwright</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,125,000</td>
+      <td style="padding:5px 7px;text-align:right;">$562,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$309,375<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">14</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2586908/california-6924-gentry" style="color:#1a4f8a;text-decoration:none">6924 Gentry</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 5u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,099,000</td>
+      <td style="padding:5px 7px;text-align:right;">$219,800</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$302,225<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">15</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2404653/california-8106-bevis-avenue" style="color:#1a4f8a;text-decoration:none">8106 Bevis Avenue</a><br><span style="color:#777;font-size:11px">Panorama City · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,300,000</td>
+      <td style="padding:5px 7px;text-align:right;">$433,333</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$357,500<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">16</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2407231/california-4617-tilden-avenue" style="color:#1a4f8a;text-decoration:none">4617 Tilden Avenue</a><br><span style="color:#777;font-size:11px">Sherman Oaks · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,229,000</td>
+      <td style="padding:5px 7px;text-align:right;">$409,667</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$337,975<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">17</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2413131/california-15801-chatsworth" style="color:#1a4f8a;text-decoration:none">15801-15803 Chatsworth</a><br><span style="color:#777;font-size:11px">Granada Hills · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,149,000</td>
+      <td style="padding:5px 7px;text-align:right;">$574,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">6.6%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">2.77%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.13</td>
+      <td style="padding:5px 7px;text-align:right;">$75,834</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$315,975<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#0a7d2c">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">18</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2568125/california-10527-danube-avenue" style="color:#1a4f8a;text-decoration:none">10527 Danube Avenue</a><br><span style="color:#777;font-size:11px">Granada Hills · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,250,000</td>
+      <td style="padding:5px 7px;text-align:right;">$416,667</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$343,750<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">19</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2159323/california-van-nuys-office-building" style="color:#1a4f8a;text-decoration:none">14540 Sylvan Street</a><br><span style="color:#777;font-size:11px">Van Nuys · Retail · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$895,000</td>
+      <td style="padding:5px 7px;text-align:right;">$895,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$246,125<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">20</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2516747/california-4538-tujunga-avenue" style="color:#1a4f8a;text-decoration:none">4538 Tujunga Avenue</a><br><span style="color:#777;font-size:11px">Studio City · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,399,000</td>
+      <td style="padding:5px 7px;text-align:right;">$699,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$384,725<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">21</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2589903/california-17144-burton-street" style="color:#1a4f8a;text-decoration:none">17144 Burton Street</a><br><span style="color:#777;font-size:11px">Lake Balboa · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,250,000</td>
+      <td style="padding:5px 7px;text-align:right;">$416,667</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$343,750<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">22</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/1080991/california-14690-hubbard-street" style="color:#1a4f8a;text-decoration:none">14690 Hubbard Street</a><br><span style="color:#777;font-size:11px">Sylmar · Multifamily · 7u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,388,000</td>
+      <td style="padding:5px 7px;text-align:right;">$198,286</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$381,700<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">23</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2413872/california-15057-paddock" style="color:#1a4f8a;text-decoration:none">15057 Paddock</a><br><span style="color:#777;font-size:11px">Sylmar · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,329,000</td>
+      <td style="padding:5px 7px;text-align:right;">$443,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$365,475<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">24</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2412328/california-20528-hamlin-street" style="color:#1a4f8a;text-decoration:none">20528-&amp; 20526 Hamlin Street</a><br><span style="color:#777;font-size:11px">Winnetka · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,229,777</td>
+      <td style="padding:5px 7px;text-align:right;">$614,889</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$338,189<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">25</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2516918/california-23130-victory" style="color:#1a4f8a;text-decoration:none">23130 Victory</a><br><span style="color:#777;font-size:11px">Woodland Hills · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,250,000</td>
+      <td style="padding:5px 7px;text-align:right;">$625,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$343,750<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">26</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2450078/california-10018-tujunga-canyon-boulevard" style="color:#1a4f8a;text-decoration:none">10018 Tujunga Canyon Boulevard</a><br><span style="color:#777;font-size:11px">Tujunga · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$949,000</td>
+      <td style="padding:5px 7px;text-align:right;">$474,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$260,975<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">27</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2595754/california-6911-valmont-street" style="color:#1a4f8a;text-decoration:none">6911 Valmont Street</a><br><span style="color:#777;font-size:11px">Tujunga · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,399,999</td>
+      <td style="padding:5px 7px;text-align:right;">$700,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$385,000<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">28</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2411991/california-10155-mount-gleason" style="color:#1a4f8a;text-decoration:none">10155 Mount Gleason</a><br><span style="color:#777;font-size:11px">Sunland · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,075,000</td>
+      <td style="padding:5px 7px;text-align:right;">$537,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$295,625<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">29</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2461695/california-11034-scoville" style="color:#1a4f8a;text-decoration:none">11034 Scoville</a><br><span style="color:#777;font-size:11px">Sunland · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$989,000</td>
+      <td style="padding:5px 7px;text-align:right;">$494,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$271,975<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">30</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2559966/california-10058-sunland-boulevard" style="color:#1a4f8a;text-decoration:none">10058 Sunland Boulevard</a><br><span style="color:#777;font-size:11px">Sunland · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,299,900</td>
+      <td style="padding:5px 7px;text-align:right;">$433,300</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$357,473<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">31</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2492613/california-9010-wilbur-avenue" style="color:#1a4f8a;text-decoration:none">9010 Wilbur Avenue</a><br><span style="color:#777;font-size:11px">Northridge · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,300,000</td>
+      <td style="padding:5px 7px;text-align:right;">$650,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$357,500<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">32</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2598330/california-9709-willis" style="color:#1a4f8a;text-decoration:none">9709 Willis</a><br><span style="color:#777;font-size:11px">North Hills · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,249,000</td>
+      <td style="padding:5px 7px;text-align:right;">$624,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$343,475<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">33</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2408963/california-14143-victory-boulevard" style="color:#1a4f8a;text-decoration:none">14143 Victory Boulevard</a><br><span style="color:#777;font-size:11px">Van Nuys · Multifamily · 4u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,400,000</td>
+      <td style="padding:5px 7px;text-align:right;">$350,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$385,000<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">34</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2555977/california-14736-gilmore" style="color:#1a4f8a;text-decoration:none">14736 Gilmore</a><br><span style="color:#777;font-size:11px">Van Nuys · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,395,000</td>
+      <td style="padding:5px 7px;text-align:right;">$465,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$383,625<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">35</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2528936/california-8435-rincon-avenue" style="color:#1a4f8a;text-decoration:none">8435 Rincon Avenue</a><br><span style="color:#777;font-size:11px">Sun Valley · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,275,000</td>
+      <td style="padding:5px 7px;text-align:right;">$425,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$350,625<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">36</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2454897/california-7313-bakman-ave" style="color:#1a4f8a;text-decoration:none">7313 Bakman Ave</a><br><span style="color:#777;font-size:11px">Sun Valley · Multifamily · 4u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,049,000</td>
+      <td style="padding:5px 7px;text-align:right;">$262,250</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$288,475<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">37</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2412676/california-11912-elkwood-street" style="color:#1a4f8a;text-decoration:none">11912 Elkwood Street</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,449,000</td>
+      <td style="padding:5px 7px;text-align:right;">$483,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$398,475<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">38</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2597846/california-18650-parthenia-street" style="color:#1a4f8a;text-decoration:none">18650 Parthenia Street</a><br><span style="color:#777;font-size:11px">Northridge · Retail · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$980,000</td>
+      <td style="padding:5px 7px;text-align:right;">$980,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$269,500<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">48</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">39</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2453716/california-8045-darby" style="color:#1a4f8a;text-decoration:none">8045 Darby</a><br><span style="color:#777;font-size:11px">Reseda · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,399,000</td>
+      <td style="padding:5px 7px;text-align:right;">$466,333</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$384,725<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">40</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2442308/california-18216-hartland-street" style="color:#1a4f8a;text-decoration:none">18216 Hartland Street</a><br><span style="color:#777;font-size:11px">Reseda · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,399,000</td>
+      <td style="padding:5px 7px;text-align:right;">$466,333</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$384,725<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">41</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2413973/california-5658-willowcrest-ave" style="color:#1a4f8a;text-decoration:none">5658 Willowcrest Ave</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$998,000</td>
+      <td style="padding:5px 7px;text-align:right;">$499,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$274,450<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">42</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2413947/california-14722-strathern" style="color:#1a4f8a;text-decoration:none">14722 Strathern</a><br><span style="color:#777;font-size:11px">Panorama City · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,145,000</td>
+      <td style="padding:5px 7px;text-align:right;">$572,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$314,875<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">43</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2566665/california-14320-osborne" style="color:#1a4f8a;text-decoration:none">14320 Osborne</a><br><span style="color:#777;font-size:11px">Panorama City · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,080,000</td>
+      <td style="padding:5px 7px;text-align:right;">$540,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$297,000<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">44</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2516979/california-5759-hazeltine" style="color:#1a4f8a;text-decoration:none">5759 Hazeltine</a><br><span style="color:#777;font-size:11px">Van Nuys · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$928,000</td>
+      <td style="padding:5px 7px;text-align:right;">$464,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$255,200<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">45</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2141640/california-6402-graves-ave-van-nuys-ca-91406" style="color:#1a4f8a;text-decoration:none">6402 Graves Ave</a><br><span style="color:#777;font-size:11px">Van Nuys · Multifamily · 4u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,069,000</td>
+      <td style="padding:5px 7px;text-align:right;">$267,250</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$293,975<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">46</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2413442/california-6648-gaviota-avenue" style="color:#1a4f8a;text-decoration:none">6648 Gaviota Avenue</a><br><span style="color:#777;font-size:11px">Lake Balboa · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,169,000</td>
+      <td style="padding:5px 7px;text-align:right;">$584,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$321,475<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">47</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/1715584/california-authentic-greek-5-star-restaurant" style="color:#1a4f8a;text-decoration:none">Call Broker For Details!</a><br><span style="color:#777;font-size:11px">Northridge · Retail · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$999,950</td>
+      <td style="padding:5px 7px;text-align:right;">$999,950</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$274,986<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">48</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2412770/california-15131-polk-street" style="color:#1a4f8a;text-decoration:none">15131 Polk Street</a><br><span style="color:#777;font-size:11px">Sylmar · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$949,000</td>
+      <td style="padding:5px 7px;text-align:right;">$474,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$260,975<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">49</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2412641/california-21511-bassett-st-6903-alabama-ave" style="color:#1a4f8a;text-decoration:none">21511 Bassett St. &amp; 6903 Alabama Ave.</a><br><span style="color:#777;font-size:11px">Canoga Park · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,200,000</td>
+      <td style="padding:5px 7px;text-align:right;">$600,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$330,000<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">50</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2429890/california-4813-topanga-canyon" style="color:#1a4f8a;text-decoration:none">4813 Topanga Canyon</a><br><span style="color:#777;font-size:11px">Woodland Hills · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,200,000</td>
+      <td style="padding:5px 7px;text-align:right;">$600,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$330,000<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">51</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2521992/california-10064-sunland-boulevard" style="color:#1a4f8a;text-decoration:none">10064 Sunland Boulevard</a><br><span style="color:#777;font-size:11px">Sunland · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$899,999</td>
+      <td style="padding:5px 7px;text-align:right;">$450,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$247,500<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">52</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2429895/california-18114-schoenborn" style="color:#1a4f8a;text-decoration:none">18114 Schoenborn</a><br><span style="color:#777;font-size:11px">Northridge · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,099,000</td>
+      <td style="padding:5px 7px;text-align:right;">$549,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$302,225<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">53</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/1940493/california-897-cap-191kunit-46-upside-in-prime-van-nuys" style="color:#1a4f8a;text-decoration:none">14216 Calvert St</a><br><span style="color:#777;font-size:11px">Van Nuys · Multifamily · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,150,000</td>
+      <td style="padding:5px 7px;text-align:right;">$1,150,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$316,250<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">54</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2459525/california-8010-wheatland-avenue-c" style="color:#1a4f8a;text-decoration:none">8010 Wheatland Avenue #C</a><br><span style="color:#777;font-size:11px">Sun Valley · Multifamily · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,050,000</td>
+      <td style="padding:5px 7px;text-align:right;">$1,050,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$288,750<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">55</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2406533/california-8446-bradley-avenue" style="color:#1a4f8a;text-decoration:none">8446 Bradley Avenue</a><br><span style="color:#777;font-size:11px">Sun Valley · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$989,000</td>
+      <td style="padding:5px 7px;text-align:right;">$494,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$271,975<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">56</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2599666/california-17615-kingsbury" style="color:#1a4f8a;text-decoration:none">17615 Kingsbury</a><br><span style="color:#777;font-size:11px">Granada Hills · Multifamily · 4u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,350,000</td>
+      <td style="padding:5px 7px;text-align:right;">$337,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$371,250<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">57</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2406488/california-10204-gerald-avenue" style="color:#1a4f8a;text-decoration:none">10204 Gerald Avenue</a><br><span style="color:#777;font-size:11px">North Hills · Multifamily · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,199,000</td>
+      <td style="padding:5px 7px;text-align:right;">$1,199,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$329,725<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">45</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">58</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2516882/california-6624-farmdale-avenue" style="color:#1a4f8a;text-decoration:none">6624 Farmdale Avenue</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,199,000</td>
+      <td style="padding:5px 7px;text-align:right;">$599,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$329,725<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">42</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">59</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2488780/california-16057-knapp" style="color:#1a4f8a;text-decoration:none">16057 Knapp</a><br><span style="color:#777;font-size:11px">North Hills · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,315,000</td>
+      <td style="padding:5px 7px;text-align:right;">$657,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$361,625<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">42</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">60</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2516555/california-9916-whitaker-avenue" style="color:#1a4f8a;text-decoration:none">9916 Whitaker Avenue</a><br><span style="color:#777;font-size:11px">North Hills · Multifamily · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,099,000</td>
+      <td style="padding:5px 7px;text-align:right;">$1,099,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$302,225<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">42</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">61</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/12600-Correnti-St-Pacoima-CA-91331/27H0FQ_pid/" style="color:#1a4f8a;text-decoration:none">12600 Correnti St</a><br><span style="color:#777;font-size:11px">Pacoima · Multifamily · 14u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$3,300,000</td>
+      <td style="padding:5px 7px;text-align:right;">$235,714</td>
+      <td style="padding:5px 7px;text-align:right;">$619</td>
+      <td style="padding:5px 7px;text-align:right;">7.5%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">6.05%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.28</td>
+      <td style="padding:5px 7px;text-align:right;">$247,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$907,500<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">38</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">62</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2414372/california-6651-beck" style="color:#1a4f8a;text-decoration:none">6651 Beck</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 6u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,550,000</td>
+      <td style="padding:5px 7px;text-align:right;">$258,333</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">7%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">4.23%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.2</td>
+      <td style="padding:5px 7px;text-align:right;">$108,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$426,250<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">38</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">63</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/8357-Amigo-Ave-Northridge-CA-91324/1IMLRO_pid/" style="color:#1a4f8a;text-decoration:none">8357 Amigo Ave</a><br><span style="color:#777;font-size:11px">Northridge · Multifamily · 4u · 66yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,249,000</td>
+      <td style="padding:5px 7px;text-align:right;">$312,250</td>
+      <td style="padding:5px 7px;text-align:right;">$327</td>
+      <td style="padding:5px 7px;text-align:right;">5.63%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-0.75%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.96</td>
+      <td style="padding:5px 7px;text-align:right;">$70,319</td>
+      <td style="padding:5px 7px;text-align:right;">14×</td>
+      <td style="padding:5px 7px;text-align:right;">$343,475<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">36</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">64</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/9014-Wilbur-Ave-Northridge-CA-91324/1KTV77_pid/" style="color:#1a4f8a;text-decoration:none">9014 Wilbur Ave</a><br><span style="color:#777;font-size:11px">Northridge · Multifamily · 4u · 46yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,700,000</td>
+      <td style="padding:5px 7px;text-align:right;">$425,000</td>
+      <td style="padding:5px 7px;text-align:right;">$529</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$467,500<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">35</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">65</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2414120/california-6153-clybourn-avenue" style="color:#1a4f8a;text-decoration:none">6153 Clybourn Avenue</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 4u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,550,000</td>
+      <td style="padding:5px 7px;text-align:right;">$387,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$426,250<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">35</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">66</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/10139-Hillhaven-Ave-Tujunga-CA-91042/1KFS1G_pid/" style="color:#1a4f8a;text-decoration:none">10139 Hillhaven Ave</a><br><span style="color:#777;font-size:11px">Tujunga · Multifamily · 3u · 77yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,248,888</td>
+      <td style="padding:5px 7px;text-align:right;">$416,296</td>
+      <td style="padding:5px 7px;text-align:right;">$318</td>
+      <td style="padding:5px 7px;text-align:right;">5.4%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-1.59%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.93</td>
+      <td style="padding:5px 7px;text-align:right;">$67,440</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$343,444<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">34</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">67</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2413999/california-6905-agnes" style="color:#1a4f8a;text-decoration:none">6905 Agnes</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 5u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,599,000</td>
+      <td style="padding:5px 7px;text-align:right;">$319,800</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$439,725<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">33</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">68</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2417808/california-6401-denny-avenue" style="color:#1a4f8a;text-decoration:none">6401 Denny Avenue</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,750,000</td>
+      <td style="padding:5px 7px;text-align:right;">$583,333</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$481,250<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">33</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">69</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2558648/california-14831-nordhoff-street" style="color:#1a4f8a;text-decoration:none">14831 Nordhoff Street</a><br><span style="color:#777;font-size:11px">Panorama City · Multifamily · 4u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,750,000</td>
+      <td style="padding:5px 7px;text-align:right;">$437,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$481,250<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">33</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">70</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2485727/california-10802-crockett-street" style="color:#1a4f8a;text-decoration:none">10802 Crockett Street</a><br><span style="color:#777;font-size:11px">Sun Valley · Multifamily · 5u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,495,000</td>
+      <td style="padding:5px 7px;text-align:right;">$299,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$411,125<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">33</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">71</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2593838/california-14642-calvert" style="color:#1a4f8a;text-decoration:none">14642 Calvert</a><br><span style="color:#777;font-size:11px">Van Nuys · Multifamily · 4u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,475,000</td>
+      <td style="padding:5px 7px;text-align:right;">$368,750</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$405,625<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">33</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">72</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.jayrubin-re.com/file/view-file/580" style="color:#1a4f8a;text-decoration:none">10701 Burbank Blvd</a><br><span style="color:#777;font-size:11px">North Hollywood · Retail/NNN · 1u · 75yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$2,799,000</td>
+      <td style="padding:5px 7px;text-align:right;">$2,799,000</td>
+      <td style="padding:5px 7px;text-align:right;">$1,553</td>
+      <td style="padding:5px 7px;text-align:right;">7.3%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">5.32%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.25</td>
+      <td style="padding:5px 7px;text-align:right;">$204,327</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$769,725<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">32</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">73</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://myelisting.com/listing/271977/6329-van-nuys-boulevard-los-angeles-ca-91401/" style="color:#1a4f8a;text-decoration:none">6329 Van Nuys Blvd</a><br><span style="color:#777;font-size:11px">Van Nuys · Retail · 3u · 79yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,350,000</td>
+      <td style="padding:5px 7px;text-align:right;">$450,000</td>
+      <td style="padding:5px 7px;text-align:right;">$341</td>
+      <td style="padding:5px 7px;text-align:right;">5.17%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-2.43%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.89</td>
+      <td style="padding:5px 7px;text-align:right;">$69,795</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$371,250<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">31</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">74</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2455873/california-18238-hartland-street" style="color:#1a4f8a;text-decoration:none">18238 Hartland Street</a><br><span style="color:#777;font-size:11px">Reseda · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,699,000</td>
+      <td style="padding:5px 7px;text-align:right;">$566,333</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$467,225<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">31</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">75</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2592616/california-6900-corbin-avenue" style="color:#1a4f8a;text-decoration:none">6900 Corbin Avenue</a><br><span style="color:#777;font-size:11px">Reseda · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,595,000</td>
+      <td style="padding:5px 7px;text-align:right;">$531,667</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$438,625<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">31</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">76</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2412907/california-5887-whitnall" style="color:#1a4f8a;text-decoration:none">5887 Whitnall</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 9u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,489,000</td>
+      <td style="padding:5px 7px;text-align:right;">$165,444</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$409,475<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">31</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">77</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2473428/california-14918-wyandotte-street" style="color:#1a4f8a;text-decoration:none">14918 Wyandotte</a><br><span style="color:#777;font-size:11px">Van Nuys · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,550,000</td>
+      <td style="padding:5px 7px;text-align:right;">$516,667</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$426,250<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">31</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">78</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2412878/california-22137-gault" style="color:#1a4f8a;text-decoration:none">22137 Gault Street</a><br><span style="color:#777;font-size:11px">Canoga Park · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,585,000</td>
+      <td style="padding:5px 7px;text-align:right;">$528,333</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$435,875<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">31</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">79</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2584910/california-22130-gault-street" style="color:#1a4f8a;text-decoration:none">22130 Gault Street</a><br><span style="color:#777;font-size:11px">Canoga Park · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,695,000</td>
+      <td style="padding:5px 7px;text-align:right;">$565,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$466,125<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">31</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">80</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2569982/california-7228-independence" style="color:#1a4f8a;text-decoration:none">7228 Independence</a><br><span style="color:#777;font-size:11px">Canoga Park · Multifamily · 5u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,495,000</td>
+      <td style="padding:5px 7px;text-align:right;">$299,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$411,125<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">31</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">81</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2593834/california-9661-hayvenhurst-avenue" style="color:#1a4f8a;text-decoration:none">9661 Hayvenhurst Avenue</a><br><span style="color:#777;font-size:11px">Northridge · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,495,000</td>
+      <td style="padding:5px 7px;text-align:right;">$747,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$411,125<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">31</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">82</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2599659/california-7445-oakdale-avenue" style="color:#1a4f8a;text-decoration:none">7445 Oakdale Avenue</a><br><span style="color:#777;font-size:11px">Winnetka · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,750,000</td>
+      <td style="padding:5px 7px;text-align:right;">$583,333</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$481,250<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">31</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">83</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/8144-Sepulveda-Pl-Panorama-City-CA-91402/1IJRNO_pid/" style="color:#1a4f8a;text-decoration:none">8144 Sepulveda Pl</a><br><span style="color:#777;font-size:11px">Panorama City · Multifamily · 6u · 74yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,400,000</td>
+      <td style="padding:5px 7px;text-align:right;">$233,333</td>
+      <td style="padding:5px 7px;text-align:right;">$258</td>
+      <td style="padding:5px 7px;text-align:right;">5%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-3.04%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.86</td>
+      <td style="padding:5px 7px;text-align:right;">$70,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$385,000<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">29</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">84</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.loopnet.com/Listing/7260-Canby-Ave-Reseda-CA/34975971/" style="color:#1a4f8a;text-decoration:none">7260 Canby Ave</a><br><span style="color:#777;font-size:11px">Reseda · Multifamily · 6u · 72yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,425,000</td>
+      <td style="padding:5px 7px;text-align:right;">$237,500</td>
+      <td style="padding:5px 7px;text-align:right;">$279</td>
+      <td style="padding:5px 7px;text-align:right;">4.75%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-3.95%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.81</td>
+      <td style="padding:5px 7px;text-align:right;">$67,688</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$391,875<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">29</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">85</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/5214-Wilkinson-Ave-Valley-Village-CA-91607/1JM961_pid/" style="color:#1a4f8a;text-decoration:none">5214 Wilkinson Ave</a><br><span style="color:#777;font-size:11px">Valley Village · Multifamily · 4u · 70yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,350,000</td>
+      <td style="padding:5px 7px;text-align:right;">$337,500</td>
+      <td style="padding:5px 7px;text-align:right;">$368</td>
+      <td style="padding:5px 7px;text-align:right;">3.95%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-6.86%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.68</td>
+      <td style="padding:5px 7px;text-align:right;">$53,325</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$371,250<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">29</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">86</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/8837-Tilden-Ave-Panorama-City-CA-91402/1JQEEP_pid/" style="color:#1a4f8a;text-decoration:none">8837 Tilden Ave</a><br><span style="color:#777;font-size:11px">Panorama City · Multifamily · 2u · 78yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$899,000</td>
+      <td style="padding:5px 7px;text-align:right;">$449,500</td>
+      <td style="padding:5px 7px;text-align:right;">$501</td>
+      <td style="padding:5px 7px;text-align:right;">5.3%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-1.95%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.91</td>
+      <td style="padding:5px 7px;text-align:right;">$47,647</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$247,225<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">28</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">87</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2560155/california-6852-claire-ave-reseda-ca-91335-3840" style="color:#1a4f8a;text-decoration:none">6852 CLAIRE AVE</a><br><span style="color:#777;font-size:11px">RESEDA · Multifamily · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,499,000</td>
+      <td style="padding:5px 7px;text-align:right;">$1,499,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$412,225<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">28</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">88</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2352672/california-6820-ben-avenue" style="color:#1a4f8a;text-decoration:none">6820 Ben Avenue</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 8u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,675,000</td>
+      <td style="padding:5px 7px;text-align:right;">$209,375</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">6.28%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">1.61%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.08</td>
+      <td style="padding:5px 7px;text-align:right;">$105,190</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$460,625<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">28</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">89</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2516587/california-6305-carpenter" style="color:#1a4f8a;text-decoration:none">6305 Carpenter</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,599,000</td>
+      <td style="padding:5px 7px;text-align:right;">$799,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$439,725<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">28</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">90</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2411079/california-5701-corbin-avenue" style="color:#1a4f8a;text-decoration:none">5701 Corbin Avenue</a><br><span style="color:#777;font-size:11px">Tarzana · Multifamily · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,659,000</td>
+      <td style="padding:5px 7px;text-align:right;">$1,659,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$456,225<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">28</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">91</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2455604/california-11849-hart-st" style="color:#1a4f8a;text-decoration:none">11849 Hart St</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 5u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,195,000</td>
+      <td style="padding:5px 7px;text-align:right;">$239,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">5.57%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-0.97%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.95</td>
+      <td style="padding:5px 7px;text-align:right;">$66,562</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$328,625<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">27</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">92</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/12872-Van-Nuys-Blvd-Pacoima-CA-91331/1L7DX2_pid/" style="color:#1a4f8a;text-decoration:none">12872 Van Nuys Blvd</a><br><span style="color:#777;font-size:11px">Pacoima · Multifamily · 3u · 78yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$949,900</td>
+      <td style="padding:5px 7px;text-align:right;">$316,633</td>
+      <td style="padding:5px 7px;text-align:right;">$456</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$261,223<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">26</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">93</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.nuevo-realestate.com/real-estate/5301-comercio-lane-woodland-hills-ca-91364/25577103/183735124" style="color:#1a4f8a;text-decoration:none">5301 Comercio Lane</a><br><span style="color:#777;font-size:11px">Woodland Hills · Mixed-use · 4u · 70yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$814,250</td>
+      <td style="padding:5px 7px;text-align:right;">$203,563</td>
+      <td style="padding:5px 7px;text-align:right;">$234</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$223,919<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">26</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">94</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2569960/california-6441-satsuma-avenue" style="color:#1a4f8a;text-decoration:none">6441 Satsuma Avenue</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 4u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,750,000</td>
+      <td style="padding:5px 7px;text-align:right;">$437,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">5.9%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">0.23%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.01</td>
+      <td style="padding:5px 7px;text-align:right;">$103,250</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$481,250<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">26</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">95</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.compass.com/homedetails/13350-Victory-Blvd-Van-Nuys-CA-91401/1J7A3S_pid/" style="color:#1a4f8a;text-decoration:none">13350 Victory Blvd</a><br><span style="color:#777;font-size:11px">Van Nuys · Multifamily · 5u · 75yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,299,995</td>
+      <td style="padding:5px 7px;text-align:right;">$259,999</td>
+      <td style="padding:5px 7px;text-align:right;">$375</td>
+      <td style="padding:5px 7px;text-align:right;">4.49%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-4.9%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.77</td>
+      <td style="padding:5px 7px;text-align:right;">$58,370</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$357,499<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">25</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">96</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2489729/california-5629-cleon-ave" style="color:#1a4f8a;text-decoration:none">5629 Cleon</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,350,000</td>
+      <td style="padding:5px 7px;text-align:right;">$1,350,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">5.33%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-1.85%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.91</td>
+      <td style="padding:5px 7px;text-align:right;">$71,955</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$371,250<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">23</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">97</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2488797/california-7410-vineland-avenue" style="color:#1a4f8a;text-decoration:none">7410 Vineland Avenue</a><br><span style="color:#777;font-size:11px">Sun Valley · Multifamily · 4u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,150,000</td>
+      <td style="padding:5px 7px;text-align:right;">$287,500</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">4.75%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-3.95%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.81</td>
+      <td style="padding:5px 7px;text-align:right;">$54,625</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$316,250<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">22</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">98</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.brandonmichaelsgroup.com/6020canogaave" style="color:#1a4f8a;text-decoration:none">6020 Canoga Ave</a><br><span style="color:#777;font-size:11px">Woodland Hills · Retail/NNN · 2u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$5,500,000</td>
+      <td style="padding:5px 7px;text-align:right;">$2,750,000</td>
+      <td style="padding:5px 7px;text-align:right;">$1,123</td>
+      <td style="padding:5px 7px;text-align:right;">6.35%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#0a7d2c">1.86%</b></td>
+      <td style="padding:5px 7px;text-align:right;">1.09</td>
+      <td style="padding:5px 7px;text-align:right;">$349,250</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$1,512,500<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">21</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">99</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.loopnet.com/Listing/15840-Vanowen-St-Lake-Balboa-CA/35415601/" style="color:#1a4f8a;text-decoration:none">15840 Vanowen St</a><br><span style="color:#777;font-size:11px">Lake Balboa · Multifamily · 5u · 74yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$970,000</td>
+      <td style="padding:5px 7px;text-align:right;">$194,000</td>
+      <td style="padding:5px 7px;text-align:right;">$290</td>
+      <td style="padding:5px 7px;text-align:right;">5.25%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-2.14%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.9</td>
+      <td style="padding:5px 7px;text-align:right;">$50,925</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$266,750<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">18</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">100</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2448930/california-17852-saticoy-street" style="color:#1a4f8a;text-decoration:none">17852 Saticoy Street</a><br><span style="color:#777;font-size:11px">Reseda · Multifamily · 3u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,749,000</td>
+      <td style="padding:5px 7px;text-align:right;">$583,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">5.12%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-2.61%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.88</td>
+      <td style="padding:5px 7px;text-align:right;">$89,549</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$480,975<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">18</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">101</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2563662/california-11234-hatteras" style="color:#1a4f8a;text-decoration:none">11234 Hatteras</a><br><span style="color:#777;font-size:11px">North Hollywood · Multifamily · 5u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,250,000</td>
+      <td style="padding:5px 7px;text-align:right;">$250,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">3.67%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-7.88%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.63</td>
+      <td style="padding:5px 7px;text-align:right;">$45,875</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$343,750<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">18</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">102</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2147226/california-liquid-zoo" style="color:#1a4f8a;text-decoration:none">7214 Sepulveda Blvd</a><br><span style="color:#777;font-size:11px">Van Nuys · Retail · 1u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$928,000</td>
+      <td style="padding:5px 7px;text-align:right;">$928,000</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">3.74%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-7.63%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.64</td>
+      <td style="padding:5px 7px;text-align:right;">$34,707</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$255,200<br><span style="font-size:10px;color:#178a3a">in budget</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#a15c00">18</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">103</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.crexi.com/properties/2448190/california-7245-bakman" style="color:#1a4f8a;text-decoration:none">7245 Bakman</a><br><span style="color:#777;font-size:11px">Sun Valley · Multifamily · 6u</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,565,000</td>
+      <td style="padding:5px 7px;text-align:right;">$260,833</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">5.4%</td>
+      <td style="padding:5px 7px;text-align:right;"><b style="color:#b00020">-1.59%</b></td>
+      <td style="padding:5px 7px;text-align:right;">0.93</td>
+      <td style="padding:5px 7px;text-align:right;">$84,510</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$430,375<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">18</b></td>
+    </tr>
+<tr style="border-bottom:1px solid #eee">
+      <td style="padding:5px 7px;text-align:center;font-weight:700;color:#555">104</td>
+      <td style="padding:5px 7px;text-align:left;"><a href="https://www.remax.com/ca/reseda/home-details/7454-canby-ave-reseda-ca-91335/13235972936323110093/M00000093/SR26009655" style="color:#1a4f8a;text-decoration:none">7454 Canby Ave</a><br><span style="color:#777;font-size:11px">Reseda · Multifamily · 9u · 64yr</span></td>
+      <td style="padding:5px 7px;text-align:right;">$1,749,000</td>
+      <td style="padding:5px 7px;text-align:right;">$194,333</td>
+      <td style="padding:5px 7px;text-align:right;">$258</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">n/d</td>
+      <td style="padding:5px 7px;text-align:right;">—</td>
+      <td style="padding:5px 7px;text-align:right;">$480,975<br><span style="font-size:10px;color:#b00">over</span></td>
+      <td style="padding:5px 7px;text-align:center;"><b style="color:#b00020">16</b></td>
+    </tr>
+  </table></div>
+  <div style="font-size:11px;color:#888;margin:4px 0">$/Unit = price ÷ doors · GRM = price ÷ gross annual rent (lower is cheaper) · $/SqFt blank where the source omits square footage — see suggested data points below.</div>
+
+<h3 style="margin:20px 0 4px;font-size:15px">➕ Suggested additional data points</h3>
+  <div style="font-size:13px;color:#222">
+    <div style="margin:4px 0;color:#0a7d2c;font-weight:600">Now live in this report:</div>
+    <ul style="margin:2px 0 8px;padding-left:18px;font-size:12px"><li style="margin:2px 0"><b>$/Unit (price per door)</b> — <span style="color:#555">computed now from price ÷ units — added to the table above</span></li><li style="margin:2px 0"><b>GRM (gross rent multiplier)</b> — <span style="color:#555">computed when rent roll / gross is known — added above</span></li><li style="margin:2px 0"><b>CoC, DSCR, NOI, cash-to-close</b> — <span style="color:#555">already modeled at 25% down via finance.js</span></li></ul>
+    <div style="margin:4px 0;color:#a15c00;font-weight:600">Next — Zillow/county fields to add to the scraper (separate build, needs sign-off):</div>
+    <ul style="margin:2px 0;padding-left:18px;font-size:12px"><li style="margin:2px 0"><b>Square footage &amp; $/SqFt</b> — <span style="color:#555">Zillow/Redfin/Crexi detail — most Crexi rows omit it (col is blank now)</span></li><li style="margin:2px 0"><b>Year built / effective age</b> — <span style="color:#555">Zillow + county assessor — drives reno cost &amp; insurability</span></li><li style="margin:2px 0"><b>Beds/baths &amp; unit mix</b> — <span style="color:#555">Zillow — needed for rent-comp and value-add modeling</span></li><li style="margin:2px 0"><b>Days on market (DOM)</b> — <span style="color:#555">Zillow/Crexi — momentum &amp; negotiating-leverage signal</span></li><li style="margin:2px 0"><b>Price history / price cuts</b> — <span style="color:#555">Zillow — flags motivated sellers (the Canby cut caught one)</span></li><li style="margin:2px 0"><b>Last sold price &amp; date</b> — <span style="color:#555">Zillow/county — basis, hold period, appreciation</span></li><li style="margin:2px 0"><b>Zestimate + Rent Zestimate</b> — <span style="color:#555">Zillow AVM — independent check on broker cap &amp; pro-forma rent</span></li><li style="margin:2px 0"><b>Annual property tax</b> — <span style="color:#555">county assessor — a real NOI line most broker caps ignore</span></li><li style="margin:2px 0"><b>Rent control / RSO status</b> — <span style="color:#555">LA Housing Dept RSO list — currently just &quot;verify&quot; on every row</span></li><li style="margin:2px 0"><b>Lot size &amp; zoning (ADU/entitlement)</b> — <span style="color:#555">county/Zillow — value-add &amp; development upside</span></li><li style="margin:2px 0"><b>Walk/Transit Score + comps</b> — <span style="color:#555">Zillow/Walk Score — submarket desirability &amp; $/unit benchmark</span></li></ul>
+  </div>
+
 <p style="color:#888;font-size:12px;margin-top:16px">Live viewer: http://127.0.0.1:9911 · 6am report covers the full Top-10 · generated by commercialrealestate/scripts/afternoon-report.js</p>
 </div>
\ No newline at end of file
diff --git a/scripts/afternoon-report.js b/scripts/afternoon-report.js
index 1046edd..5381369 100644
--- a/scripts/afternoon-report.js
+++ b/scripts/afternoon-report.js
@@ -12,6 +12,7 @@ const path = require('path');
 const http = require('http');
 const ROOT = path.join(__dirname, '..');
 const CREFin = require('../public/finance.js');
+const EX = require('./report-extras.js'); // chart + table-of-info + suggested data points (2026-06-26)
 
 const { meta, assumptions, ranked } = JSON.parse(fs.readFileSync(path.join(ROOT, 'data', 'ranked.json'), 'utf8'));
 const A = assumptions || { budget: 400000, downPct: 25, ratePct: 6.75, amortYears: 30, closingPct: 2.5 };
@@ -91,6 +92,12 @@ ${newSection}
 <h3 style="margin:20px 0 4px;font-size:15px">🔥 Red-hot opportunities (${redHot.length})</h3>
 ${hotSection}
 
+${EX.barChart(rows, { n: 8, title: 'Top SFV deals by blended score' })}
+
+${EX.dataTable(rows, { title: 'Table of info — all tracked SFV listings' })}
+
+${EX.moreDataPoints()}
+
 <p style="color:#888;font-size:12px;margin-top:16px">Live viewer: http://127.0.0.1:9911 · 6am report covers the full Top-10 · generated by commercialrealestate/scripts/afternoon-report.js</p>
 </div>`;
 
diff --git a/scripts/morning-report.js b/scripts/morning-report.js
index ad0dad3..68fc79b 100644
--- a/scripts/morning-report.js
+++ b/scripts/morning-report.js
@@ -5,6 +5,7 @@ const fs = require('fs');
 const path = require('path');
 const ROOT = path.join(__dirname, '..');
 const CREFin = require('../public/finance.js');
+const EX = require('./report-extras.js'); // chart + table-of-info + suggested data points (2026-06-26)
 
 const { meta, assumptions, ranked } = JSON.parse(fs.readFileSync(path.join(ROOT, 'data', 'ranked.json'), 'utf8'));
 const A = assumptions || { budget: 400000, downPct: 25, ratePct: 6.75, amortYears: 30, closingPct: 2.5 };
@@ -74,6 +75,13 @@ ${top.map(row).join('\n')}
 </table>
 <h3 style="margin:18px 0 6px;font-size:15px">Detailed recap — each opportunity</h3>
 ${top.map(recap).join('\n')}
+
+${EX.barChart(rows, { n: 10, title: 'Top SFV deals by blended score' })}
+
+${EX.dataTable(rows, { title: 'Table of info — all tracked SFV listings' })}
+
+${EX.moreDataPoints()}
+
 <p style="color:#888;font-size:12px;margin-top:16px">Live viewer: http://127.0.0.1:9911 · generated by commercialrealestate/scripts/morning-report.js</p>
 </div>`;
 
diff --git a/scripts/report-extras.js b/scripts/report-extras.js
new file mode 100644
index 0000000..09fb90d
--- /dev/null
+++ b/scripts/report-extras.js
@@ -0,0 +1,145 @@
+// report-extras.js — shared, email-safe building blocks for the SFV CRE reports.
+// Added 2026-06-26 per Steve's request: "add a graphics and make table of info, and
+// suggest more data points.. all zillow info that they use" (reply to the 1pm report).
+//
+// Three exports, all returning HTML strings that render in Gmail:
+//   derived(p)         — computes extra CRE/Zillow-style metrics from a listing+finance
+//   barChart(rows,opt) — email-safe CSS bar chart (Gmail strips <svg>, so we use <div> bars)
+//   dataTable(rows,opt)— rich "table of info" with the derived columns
+//   moreDataPoints()   — the suggested additional Zillow-style data points to scrape next
+//
+// Pure, no deps, works under Node require. finance is already computed on each row by the
+// caller (afternoon-report.js / morning-report.js recompute via finance.js first).
+'use strict';
+
+const fmt = n => (n == null || Number.isNaN(n)) ? '—' : '$' + Math.round(n).toLocaleString();
+const esc = s => String(s == null ? '' : s).replace(/[&<>"]/g, c => ({ '&': '&amp;', '<': '&lt;', '>': '&gt;', '"': '&quot;' }[c]));
+
+// ── derived metrics ──────────────────────────────────────────────────────────
+// price-per-unit (price per door) is the bread-and-butter SFV multifamily metric and
+// is ALWAYS computable. $/sqft + age + GRM fill in when the source has the inputs —
+// the gaps are exactly what the "more data points" section argues we should scrape.
+function derived(p) {
+  const f = p.finance || {};
+  const perUnit = p.units > 0 ? Math.round(p.price / p.units) : null;
+  const perSqft = p.sqft > 0 ? Math.round(p.price / p.sqft) : null;
+  const grossAnnual = f.grossAnnual || null;
+  const grm = grossAnnual ? +(p.price / grossAnnual).toFixed(1) : null; // Gross Rent Multiplier
+  const age = p.year_built ? (new Date().getFullYear() - p.year_built) : null;
+  return { perUnit, perSqft, grm, age };
+}
+
+// color a value by economics: green = positive leverage, amber = affordable but flat/unknown,
+// red = over budget. Mirrors the card/table coloring already used in the reports.
+function econColor(p) {
+  const f = p.finance || {};
+  if (!f.affordable) return '#b00020';
+  if (f.coc != null && f.coc > 0) return '#0a7d2c';
+  return '#a15c00';
+}
+
+// ── email-safe CSS bar chart ─────────────────────────────────────────────────
+// Horizontal bars of composite score for the top-N rows. Gmail renders <table> + a
+// <div> with inline width%+background, but NOT <svg> — hence divs, not a real chart lib.
+function barChart(rows, opt = {}) {
+  const n = opt.n || 8;
+  const title = opt.title || 'Top deals by blended score';
+  const top = rows.slice().sort((a, b) => b.composite - a.composite).slice(0, n);
+  if (!top.length) return '';
+  const max = Math.max(100, ...top.map(p => p.composite || 0));
+  const bars = top.map(p => {
+    const pct = Math.max(2, Math.round((p.composite / max) * 100));
+    const col = econColor(p);
+    const f = p.finance || {};
+    const coc = f.coc != null ? `${f.coc}% CoC` : 'CoC n/a';
+    const label = `${esc(p.address)}, ${esc(p.city)}`;
+    return `<tr>
+      <td style="padding:3px 8px 3px 0;font-size:12px;color:#333;white-space:nowrap;max-width:230px;overflow:hidden;text-overflow:ellipsis">${label}</td>
+      <td style="padding:3px 0;width:100%">
+        <div style="background:#eee;border-radius:3px;width:100%">
+          <div style="background:${col};width:${pct}%;height:15px;border-radius:3px"></div>
+        </div>
+      </td>
+      <td style="padding:3px 0 3px 8px;font-size:12px;font-weight:700;color:${col};white-space:nowrap">${p.composite} <span style="font-weight:400;color:#777">· ${coc}</span></td>
+    </tr>`;
+  }).join('\n');
+  return `<h3 style="margin:18px 0 4px;font-size:15px">📊 ${esc(title)}</h3>
+  <div style="font-size:11px;color:#888;margin:0 0 4px">Bar = blended score (max ${max}). <span style="color:#0a7d2c">green</span>=positive leverage · <span style="color:#a15c00">amber</span>=in-budget, flat/unknown · <span style="color:#b00020">red</span>=over budget.</div>
+  <table style="border-collapse:collapse;width:100%;table-layout:fixed">${bars}</table>`;
+}
+
+// ── rich "table of info" ─────────────────────────────────────────────────────
+// Adds the derived columns ($/unit, $/sqft, GRM) on top of the core economics so the
+// whole tracked set is scannable at a glance — the "make table of info" ask.
+function dataTable(rows, opt = {}) {
+  const n = opt.n || rows.length;
+  const title = opt.title || 'All tracked listings';
+  const sorted = rows.slice().sort((a, b) => b.composite - a.composite).slice(0, n);
+  if (!sorted.length) return '';
+  const th = (t, align = 'right') => `<th style="padding:6px 7px;text-align:${align};border-bottom:2px solid #ddd;white-space:nowrap">${t}</th>`;
+  const td = (v, align = 'right', extra = '') => `<td style="padding:5px 7px;text-align:${align};${extra}">${v}</td>`;
+  const head = `<tr style="background:#f4f4f4">
+    ${th('#', 'center')}${th('Property', 'left')}${th('Price')}${th('$/Unit')}${th('$/SqFt')}${th('Cap')}${th('CoC')}${th('DSCR')}${th('NOI')}${th('GRM')}${th('Cash to close')}${th('Score', 'center')}</tr>`;
+  const body = sorted.map((p, i) => {
+    const f = p.finance || {};
+    const d = derived(p);
+    const col = econColor(p);
+    const cap = p.cap_rate != null ? p.cap_rate + '%' : '—';
+    const prop = `<a href="${esc(p.source)}" style="color:#1a4f8a;text-decoration:none">${esc(p.address)}</a><br><span style="color:#777;font-size:11px">${esc(p.city)} · ${esc(p.type)} · ${p.units}u${d.age != null ? ` · ${d.age}yr` : ''}</span>`;
+    return `<tr style="border-bottom:1px solid #eee">
+      ${td(i + 1, 'center', 'font-weight:700;color:#555')}
+      ${td(prop, 'left')}
+      ${td(fmt(p.price))}
+      ${td(fmt(d.perUnit))}
+      ${td(d.perSqft != null ? fmt(d.perSqft) : '—')}
+      ${td(cap)}
+      ${td(f.coc != null ? `<b style="color:${f.coc > 0 ? '#0a7d2c' : '#b00020'}">${f.coc}%</b>` : '—')}
+      ${td(f.dscr != null ? f.dscr : '—')}
+      ${td(f.noi ? fmt(f.noi) : 'n/d')}
+      ${td(d.grm != null ? d.grm + '×' : '—')}
+      ${td(fmt(f.cashNeeded) + `<br><span style="font-size:10px;color:${f.affordable ? '#178a3a' : '#b00'}">${f.affordable ? 'in budget' : 'over'}</span>`)}
+      ${td(`<b style="color:${col}">${p.composite}</b>`, 'center')}
+    </tr>`;
+  }).join('\n');
+  return `<h3 style="margin:20px 0 4px;font-size:15px">🧮 ${esc(title)} (${sorted.length})</h3>
+  <div style="overflow-x:auto"><table style="border-collapse:collapse;width:100%;font-size:12px;border:1px solid #e2e2e2">
+  ${head}
+  ${body}
+  </table></div>
+  <div style="font-size:11px;color:#888;margin:4px 0">$/Unit = price ÷ doors · GRM = price ÷ gross annual rent (lower is cheaper) · $/SqFt blank where the source omits square footage — see suggested data points below.</div>`;
+}
+
+// ── suggested additional data points (the "all zillow info they use" ask) ─────
+// Honest split: what we can compute today vs. what needs a richer source (Zillow/Redfin/
+// LA RSO/county assessor). Scraping Zillow is a separate, gated effort — this is the spec
+// for it, not an action taken here.
+function moreDataPoints() {
+  const have = [
+    ['$/Unit (price per door)', 'computed now from price ÷ units — added to the table above'],
+    ['GRM (gross rent multiplier)', 'computed when rent roll / gross is known — added above'],
+    ['CoC, DSCR, NOI, cash-to-close', 'already modeled at 25% down via finance.js'],
+  ];
+  const need = [
+    ['Square footage & $/SqFt', 'Zillow/Redfin/Crexi detail — most Crexi rows omit it (col is blank now)'],
+    ['Year built / effective age', 'Zillow + county assessor — drives reno cost & insurability'],
+    ['Beds/baths & unit mix', 'Zillow — needed for rent-comp and value-add modeling'],
+    ['Days on market (DOM)', 'Zillow/Crexi — momentum & negotiating-leverage signal'],
+    ['Price history / price cuts', 'Zillow — flags motivated sellers (the Canby cut caught one)'],
+    ['Last sold price & date', 'Zillow/county — basis, hold period, appreciation'],
+    ['Zestimate + Rent Zestimate', 'Zillow AVM — independent check on broker cap & pro-forma rent'],
+    ['Annual property tax', 'county assessor — a real NOI line most broker caps ignore'],
+    ['Rent control / RSO status', 'LA Housing Dept RSO list — currently just "verify" on every row'],
+    ['Lot size & zoning (ADU/entitlement)', 'county/Zillow — value-add & development upside'],
+    ['Walk/Transit Score + comps', 'Zillow/Walk Score — submarket desirability & $/unit benchmark'],
+  ];
+  const li = ([k, v]) => `<li style="margin:2px 0"><b>${esc(k)}</b> — <span style="color:#555">${esc(v)}</span></li>`;
+  return `<h3 style="margin:20px 0 4px;font-size:15px">➕ Suggested additional data points</h3>
+  <div style="font-size:13px;color:#222">
+    <div style="margin:4px 0;color:#0a7d2c;font-weight:600">Now live in this report:</div>
+    <ul style="margin:2px 0 8px;padding-left:18px;font-size:12px">${have.map(li).join('')}</ul>
+    <div style="margin:4px 0;color:#a15c00;font-weight:600">Next — Zillow/county fields to add to the scraper (separate build, needs sign-off):</div>
+    <ul style="margin:2px 0;padding-left:18px;font-size:12px">${need.map(li).join('')}</ul>
+  </div>`;
+}
+
+module.exports = { derived, barChart, dataTable, moreDataPoints, econColor };

← 8101926 afternoon CRE update 2026-06-26  ·  back to Commercialrealestate  ·  CRE: multi-firm listing-source framework + firm badges in vi 9c8ad7b →